Table of Contents

Sensitivity Analysis

Sensitivity analysis gives you insight into how the optimal solution changes when you change the coefficients of the model. After the solver found a solution you can create a sensitivity report.

1. Before you click OK select Sensitivity from the Reports section.

Select Sensitivity

Below you can find the optimal solution and the sensitivity report.

Optimal Solution

Sensitivity Report in Excel

It is optimal to order 94 bicycles and 54 mopeds. This solution gives the maximum profit of 25600. This solution uses all the resources available (93000 units of capital and 101 units of storage). You can find these numbers in the Final Value column.

Reduced Cost

The reduced costs tell us how much the objective coefficients (unit profits) can be increased or decreased before the optimal solution changes. If we increase the unit profit of Child Seats by 20 or more units the optimal solution changes.

1. At a unit profit of 69 it’s still optimal to order 94 bicycles and 54 mopeds. Below you can find the optimal solution.

Reduced Cost Example

2. At a unit profit of 71 the optimal solution changes.

Reduced Cost Result

Conclusion: it is only profitable to order child seats if you can sell them for at least 70 units.

Shadow Price

The shadow prices tell us how much the optimal solution can be increased or decreased if we change the right hand side values (resources available) by one unit.

1. With 101 units of storage available the total profit is 25600. Below you can find the optimal solution.

Shadow Price Example

2. With 102 units of storage available the total profit is 25700 (+100).

Shadow Price Result

Note: with a shadow price of 100 for this resource this is according to our expectations. This shadow price is only valid between 101 – 23.5 and 101 + 54 (see sensitivity report).

Leave A Comment

Excel meets AI – Boost your productivity like never before!

At Formulas HQ, we’ve harnessed the brilliance of AI to turbocharge your Spreadsheet mastery. Say goodbye to the days of grappling with complex formulas, VBA code, and scripts. We’re here to make your work smarter, not harder.

Related Articles

The Latest on Formulas HQ Blog